What can I say? Bad week.
YMMV, again, but I would leave out the pro rata discussion, or simply ask what it means. My read is that it means pro rata of the annual aircraft operating cost (i.e. divide total direct costs by hours flown for charity/hours flown total), YMMV, but your question will...